|
|
Quick Debt Analysis - Prepared for:
The Average American |
| |
|
Where You Are |
|
|
Your Total Debt Obligation: |
$221,000.00 |
|
Your Total Monthly Debt Payment: |
$2,583.00 |
|
Total Time To Debt Freedom: |
30+ years |
|
Total Interest and Principal Payments: |
$461,300.45 |
| |
|
Where You Could Be |
 |
|
Your Total Monthly Debt Payment: |
$2,583.00
|
|
Extra Margin: |
$0.00
|
|
Total Time To Debt Freedom: |
10 years, 5 months |
|
Total Interest and Principal Payments: |
$322,875.00 |
|
Time Saved: |
30+ years |
|
Dollars Saved: |
$138,425.45 |
| |
| |
|
Comparison |
| |
| |
|
Current Schedule |
Program Schedule |
| |
Debt Free Date |
6/25/2050 |
10/25/2014 |
| |
Total Time |
30+ years |
10 years, 5 months |
| |
Total of Payments |
$461,300.45 |
$322,875.00 |
| |
Total Interest |
$239,650.10 |
$97,998.93 |
| |
*True Rate of Interest |
108.44% |
44.34% |
| |
Total Interest Saved |
$0.00 |
$141,651.17 |
| |
**Average Savings per Year |
|
$13,598.51 |
| |
**Average Savings per Month |
|
$1,133.21 |
| |
**Average Savings per Day |
|
$37.26 |
|
| |
|
What's Possible |
 |
| |
|
If, after your debts are paid off in
10 years, 5 months,
you were to continue with your monthly payment of
$2,583.00
into an account averaging a 6% interest rate, for the remainder of the
30+ years
of your original schedule, you could accumulate
$1,208,618.56!
|
|
| |
|
Debt Detail
|
| |
|
Following your plan you could be completely debt free in just
10 years, 5 months. |
 |
| |
| |
|
Your Current Schedule |
Your AFM Schedule |
|
| |
Creditors |
Balance |
Rate |
Years |
Payoff |
Years |
Payoff |
|
| |
Student Loan |
$3,000.00 |
6% |
2.75 |
2/25/2007 |
2.75 |
2/25/2007 |
|
| |
Auto Loan |
$30,000.00 |
9% |
4.17 |
7/25/2008 |
4.00 |
5/25/2008 |
|
| |
Credit Card |
$5,000.00 |
12% |
19.25 |
8/25/2023 |
4.08 |
6/25/2008 |
|
| |
Auto Loan |
$24,000.00 |
8% |
5.75 |
2/25/2010 |
4.58 |
12/25/2008 |
|
| |
Credit Card |
$5,000.00 |
15% |
30+ |
6/25/2036 |
4.75 |
2/25/2009 |
|
| |
Credit Card |
$5,000.00 |
18% |
30+ |
6/25/2050 |
4.92 |
4/25/2009 |
|
| |
Mortgage |
$149,000.00 |
7% |
29.33 |
9/25/2033 |
10.42 |
10/25/2014 |
|
| |
|
Your Options |
Using the Ascend Financial Manager requires about
$3.00 per day.
However, by not utilizing the AFM system, you lose $37.26
a day or $1.55 per hour!
|
* Current schedule
payout of Credit Card debts assumes making minimum payments (usually 2-3% of
outstanding balance). |
|
*True interest is derived by dividing Total Interest paid by Total Principal paid
**Average savings calculated by dividing
Total Interest Saved by your currently scheduled debt period |
©2004 ATI.
All rights reserved. No part of this analysis may be reproduced in any form,
or by any means, without written permission of ATI.
|
|
